Delaware | 1-6686 | 13-1024020 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
1114 Avenue of the Americas, New York, New York (Address of Principal Executive Offices) |
10036 (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 9.01 | Financial Statements and Exhibits. |
Exhibit |
||||
No.
|
Description
|
|||
23 | .1 | Consent of independent registered public accounting firm. | ||
99 | .1 | Audited consolidated financial statements of Lintas as of and for the year ended March 31, 2007. | ||
99 | .2 | Unaudited pro forma Condensed Consolidated Statement of Operations for the six months ended June 30, 2007 and for the twelve months ended December 31, 2006. |
2
| risks arising from material weaknesses in our internal control over financial reporting, including material weaknesses in our control environment; | |
| our ability to attract new clients and retain existing clients; | |
| our ability to retain and attract key employees; | |
| risks associated with assumptions we make in connection with our critical accounting estimates; | |
| potential adverse effects if we are required to recognize impairment charges or other adverse accounting-related developments; | |
| potential adverse developments in connection with the ongoing SEC investigation; | |
| potential downgrades in the credit ratings of our securities; | |
| risks associated with the effects of global, national and regional economic and political conditions, including fluctuations in economic growth rates, interest rates and currency exchange rates; and | |
| developments from changes in the regulatory and legal environment for advertising and marketing and communications services companies around the world. |
3
By |
/s/ Nicholas
J. Camera
|
4
1
As at 31st |
||||||||||||
Schedule |
March 2007 |
|||||||||||
No. | Rupees | Rupees | ||||||||||
SOURCES OF FUNDS
|
||||||||||||
Shareholders
Funds:
|
||||||||||||
Capital
|
1 | 4,800,000 | ||||||||||
Reserves and Surplus
|
2 | 1,784,453,002 | ||||||||||
1,789,253,002 | ||||||||||||
Minority Interest
|
19,936,198 | |||||||||||
1,809,189,200 | ||||||||||||
APPLICATION OF FUNDS
|
||||||||||||
Fixed Assets:
|
3 | |||||||||||
Gross Block
|
565,034,209 | |||||||||||
Less: Depreciation
|
297,856,408 | |||||||||||
Net Block
|
267,177,801 | |||||||||||
Capital Advances
|
880,940 | |||||||||||
268,058,741 | ||||||||||||
Investments
|
4 | 591,891,996 | ||||||||||
Deferred Tax Assets
(Net)
|
5 | 23,283,186 | ||||||||||
Current Assets, Loans and
Advances:
|
||||||||||||
Jobs In Progress
|
6 | 34,614,752 | ||||||||||
Sundry Debtors
|
7 | 2,817,371,734 | ||||||||||
Cash and Bank Balances
|
8 | 75,493,800 | ||||||||||
Other Current Assets
|
9 | 260,925 | ||||||||||
Loans and Advances
|
10 | 348,802,462 | ||||||||||
3,276,543,673 | ||||||||||||
Less: Current Liabilities and
Provisions:
|
||||||||||||
Current Liabilities
|
11 | 2,296,281,431 | ||||||||||
Provisions
|
12 | 54,306,965 | ||||||||||
2,350,588,396 | ||||||||||||
Net Current Assets
|
925,955,277 | |||||||||||
1,809,189,200 | ||||||||||||
Notes to Accounts
|
16 |
2
Schedule |
2006-2007 |
|||||||
No. | Rupees | |||||||
Income
|
||||||||
Commission and Service Fees
|
13 | 1,641,491,411 | ||||||
Other Income
|
14 | 115,620,711 | ||||||
1,757,112,122 | ||||||||
Expenditure
|
||||||||
Administrative and General Expenses
|
15 | 1,239,721,983 | ||||||
Interest
|
340,985 | |||||||
Depreciation
|
43,054,873 | |||||||
1,283,117,841 | ||||||||
Profit before
Taxation
|
473,994,281 | |||||||
Current Tax
|
156,935,181 | |||||||
Minimum Alternative Tax (credit)
|
(216,171 | ) | ||||||
Excess provision for Tax in
earlier years (net)
|
(16,482,122 | ) | ||||||
Fringe Benefit Tax
|
10,074,467 | |||||||
Deferred Tax
|
(6,240,071 | ) | ||||||
Profit after Taxation and
Before share of profit of Minority Shareholders
|
329,922,997 | |||||||
Minoritys share of profit in
Subsidiary Companies
|
3,240,101 | |||||||
Net Profit
|
326,682,896 | |||||||
Profit and Loss Account Balance
brought forward from the Previous Year
|
782,277,054 | |||||||
Profit available for
Appropriation
|
1,108,959,950 | |||||||
Appropriations:
|
||||||||
Transfer to General Reserve
|
1,120,042 | |||||||
Tax paid on Interim Dividend
declared by a Joint Venture Company
|
481,058 | |||||||
Tax on Proposed Final Dividend
declared by a Subsidiary Company
|
212,353 | |||||||
Profit and Loss Account Balance
carried to the Balance Sheet
|
1,107,146,497 | |||||||
1,108,959,950 | ||||||||
Earnings per Share
Basic and Diluted
|
6,805.89 | |||||||
(Schedule 16
Note 11)
|
||||||||
Notes to Accounts
|
16 |
3
2006-07 |
||||||||
Rupees | ||||||||
A. | Cash Flow From Operating Activities: | |||||||
Profit before taxation | 473,994,282 | |||||||
Adjustments for: | ||||||||
Depreciation | 43,054,873 | |||||||
Interest Expense | 340,985 | |||||||
Interest Income | (19,861,273 | ) | ||||||
Dividend Income | (26,069,869 | ) | ||||||
Profit on Sale of Fixed Assets (net) | (539,458 | ) | ||||||
Fixed Assets Written-off | 336,533 | |||||||
Gain on Sale of Investments in units of Mutual Funds | (11,706,179 | ) | ||||||
Provision for Doubtful Debts | 6,810,211 | |||||||
Liabilities no longer required written back | (39,627,472 | ) | ||||||
Operating Profit before working capital changes | 426,732,633 | |||||||
Adjustments for changes in working capital: | ||||||||
(Increase)/Decrease in Inventories | (34,279,138 | ) | ||||||
(Increase)/Decrease in Sundry Debtors | (551,578,721 | ) | ||||||
(Increase)/Decrease in Loans and Advances | (34,550,758 | ) | ||||||
Increase/(Decrease) in Current Liabilities and Provisions | 467,363,450 | |||||||
Cash from operations | 273,687,466 | |||||||
Taxes Paid (Net of Refunds) | (180,521,471 | ) | ||||||
Net cash from Operating Activities | 93,165,995 | |||||||
B. | Cash Flow From Investing Activities: | |||||||
Purchase of Fixed Assets (including Capital Advances) | (47,602,396 | ) | ||||||
Proceeds from Sale of Fixed Assets | 1,915,379 | |||||||
Purchase of Investments | (696,448,481 | ) | ||||||
Proceeds from Sale of Investments | 683,646,291 | |||||||
Interest Received | 4,146,441 | |||||||
Dividend Received | 26,459,837 | |||||||
Net cash used in Investing Activities | (27,882,929 | ) | ||||||
C. | Cash Flow From Financing Activities: | |||||||
Repayment of Inter Corporate Loans | (5,600,000 | ) | ||||||
Interest Paid | (340,985 | ) | ||||||
Dividend Paid | (117,841,150 | ) | ||||||
Dividend Tax Paid | (17,330,693 | ) | ||||||
Net cash used in Financing Activities | (141,112,828 | ) | ||||||
Net Decrease in Cash and cash Equivalents | (75,829,762 | ) | ||||||
Cash and cash equivalents as at the beginning of the year | 151,323,562 | |||||||
Cash and cash equivalents as at the end of the year | 75,493,800 | |||||||
(75,829,762 | ) | |||||||
Cash and cash equivalents comprise | ||||||||
Cash in hand | 843,031 | |||||||
Balances with Scheduled Banks in Current and | ||||||||
Deposit Accounts | 74,650,769 | |||||||
75,493,800 | ||||||||
4
As at 31st |
||||
March 2007 |
||||
Rupees | ||||
CAPITAL
|
||||
Authorised:
|
||||
30,000 A Equity Shares
of Rs.100 each
|
3,000,000 | |||
24,320 B Equity Shares
of Rs.100 each
|
2,432,000 | |||
5,432,000 | ||||
Issued and
Subscribed:
|
||||
[Schedule 16
Note 13]
|
||||
24,480 A Equity Shares
of Rs.100 each, fully paid up (See Notes below)
|
2,448,000 | |||
23,520 B Equity Shares
of Rs.100 each, fully paid up (See Notes below)
|
2,352,000 | |||
4,800,000 | ||||
1. | Of the above, 1,200 Equity Shares of Rs.100 each are allotted as fully paid pursuant to a contract without payment having being received in cash. |
2. | Of the above, 45,000 Equity Shares have been allotted as fully paid up bonus shares by capitalisation of General Reserve. |
As at 31st |
||||||||
March 2007 |
||||||||
Rupees | Rupees | |||||||
RESERVES AND SURPLUS
|
||||||||
Capital Reserve
|
90,406 | |||||||
General Reserve:
|
||||||||
As per last Balance Sheet
|
676,096,057 | |||||||
Add: Amount transferred from
Profit and Loss Account
|
1,120,042 | |||||||
[Includes Share in Joint Venture
Rs. 2,234,608]
|
677,216,099 | |||||||
Profit and Loss
Account
|
1,107,146,497 | |||||||
[Includes Share in Joint Venture
Rs. 9,150,179]
|
||||||||
1,784,453,002 | ||||||||
5
GROSS BLOCK | DEPRECIATION | NET BOOK VALUE | ||||||||||||||||||||||||||||||||||
Additions |
Deductions |
Depreciation |
||||||||||||||||||||||||||||||||||
As at 31st |
during |
during |
As at 31st |
As at 31st |
For the |
on |
As at 31st |
As at 31st |
||||||||||||||||||||||||||||
ASSETS
|
March 2006 | the Year | the Year | March 2007 | March 2006 | Year | Deductions | March 2007 | March 2007 | |||||||||||||||||||||||||||
Goodwill on Consolidation
|
132,264 | | | 132,264 | | | | | 132,264 | |||||||||||||||||||||||||||
Buildings
|
282,563,361 | | | 282,563,361 | 88,177,421 | 9,719,256 | | 97,896,677 | 184,666,684 | |||||||||||||||||||||||||||
Furniture and Fittings
|
58,214,978 | 10,478,086 | 1,885,369 | 66,807,695 | 36,816,548 | 6,631,971 | 1,696,150 | 41,752,369 | 25,055,326 | |||||||||||||||||||||||||||
Equipment
|
169,091,201 | 18,215,244 | 22,718,283 | 164,588,162 | 134,146,464 | 14,384,247 | 22,213,019 | 126,317,692 | 38,270,470 | |||||||||||||||||||||||||||
Vehicles
|
29,125,002 | 5,461,077 | 6,800,501 | 27,785,578 | 21,399,231 | 3,661,042 | 5,782,530 | 19,277,743 | 8,507,835 | |||||||||||||||||||||||||||
Software
|
8,813,125 | 10,404,740 | | 19,217,865 | 3,111,302 | 7,776,302 | | 10,887,604 | 8,330,261 | |||||||||||||||||||||||||||
547,939,931 | 44,559,147 | 31,404,153 | 561,094,925 | 283,650,966 | 42,172,818 | 29,691,699 | 296,132,085 | 264,962,840 | ||||||||||||||||||||||||||||
Share in Joint Ventures
[Schedule 16 Note 7]
|
1,728,697 | 2,210,587 | | 3,939,284 | 842,268 | 882,055 | | 1,724,323 | 2,214,961 | |||||||||||||||||||||||||||
Total
|
549,668,628 | 46,769,734 | 31,404,153 | 565,034,209 | 284,493,234 | 43,054,873 | 29,691,699 | 297,856,408 | 267,177,801 | |||||||||||||||||||||||||||
Capital Advance
|
880,940 | |||||||||||||||||||||||||||||||||||
268,058,741 | ||||||||||||||||||||||||||||||||||||
6
As at 31st |
||||
March 2007 |
||||
Rupees | ||||
INVESTMENTS
|
||||
[Schedule 16
Note 1 C(d)]
|
||||
LONG-TERM
|
||||
Unquoted Non-trade Investments
in Mutual Funds
|
383,337,796 | |||
[Schedule 16
Note 6]
|
||||
Unquoted Non-trade Investments
in Bonds:
|
||||
74,120 6.75% Tax free
US64 Bonds of the face value of Rs. 100 each, fully paid up.
(Maturity Date: June 2008)
|
7,412,000 | |||
390,749,796 | ||||
CURRENT
|
||||
Unquoted Non-trade Investments
in Mutual Funds:
|
201,142,200 | |||
[Schedule 16
Note 6]
|
591,891,996 | |||
As at 31st |
||||
March 2007 |
||||
Rupees | ||||
DEFERRED TAX ASSETS /
(LIABILITY)
|
||||
[Schedule 16
Note 1 C(f)]
|
||||
Timing differences towards:
|
||||
Provision for Doubtful Debts
|
13,287,869 | |||
Provision for Leave
Encashment
|
10,419,522 | |||
Provision for expenses
inadmissible under Section 40(a) of the Income Tax Act
|
1,185,259 | |||
Provision for Gratuity
|
29,716 | |||
Unpaid bonus
|
1,319 | |||
Depreciation
|
(2,003,610 | ) | ||
22,920,075 | ||||
Share in Joint
Ventures [Schedule 16 Note 7]
|
363,111 | |||
23,283,186 | ||||
7
As at 31st |
||||
March 2007 |
||||
Rupees | ||||
JOBS IN PROGRESS
|
||||
[Schedule 16
Note 1 C(e)]
|
||||
Jobs in Progress
|
34,614,752 | |||
34,614,752 | ||||
As at 31st |
||||
March 2007 |
||||
Rupees | ||||
SUNDRY DEBTORS
|
||||
(Schedule 16
Note 2)
|
||||
Outstanding for more than six
months
|
||||
Unsecured, Considered Good
|
20,667,919 | |||
Unsecured, Considered Doubtful
|
40,362,817 | |||
61,030,736 | ||||
Less: Provision for doubtful debts
|
40,362,817 | |||
20,667,919 | ||||
Other Debts
|
||||
Unsecured, Considered Good
|
2,698,763,704 | |||
2,719,431,623 | ||||
Share in Joint
Ventures [Schedule 16 Note 7]
|
97,940,111 | |||
2,817,371,734 | ||||
8
As at 31st |
||||
March 2007 |
||||
Rupees | ||||
CASH AND BANK
BALANCES
|
||||
Cash on Hand
|
843,031 | |||
Balances with Scheduled Banks:
|
||||
On Current Accounts
|
46,038,446 | |||
On Deposit Accounts
|
10,000,000 | |||
On Margin Money Deposit Accounts
|
4,000,000 | |||
(Against outstanding bank
guarantees)
|
||||
On Business Multiplier
Account ( Refer Note below)
|
12,543,709 | |||
73,425,186 | ||||
Share in Joint
Ventures [Schedule 16 Note 7]
|
2,068,614 | |||
75,493,800 | ||||
As at 31st |
||||
March 2007 |
||||
Rupees | ||||
OTHER CURRENT ASSETS
|
||||
Accrued Interest on:
|
||||
Deposits with Industrial
Development Bank of India under Investment Deposit Scheme
|
82,320 | |||
Deposits with Scheduled Banks
|
11,835 | |||
Unit Trust of India Bonds
|
166,770 | |||
260,925 | ||||
9
As at 31st |
||||
March 2007 |
||||
Rupees | ||||
LOANS AND ADVANCES
|
||||
(Unsecured, Considered Good)
|
||||
Advances Recoverable in Cash or in
Kind or for Value to be Received
|
75,934,507 | |||
Loan to Employees
WelfareTrust
|
75,000 | |||
Deposits for Premises
|
94,164,765 | |||
Deposits with Industrial
Development Bank of India under Investment Deposit Scheme
|
2,586,788 | |||
Other Deposits
|
5,417,501 | |||
Balance with Excise Authorities
|
8,057,238 | |||
Advance Payment of Taxes
|
||||
Income Tax
|
155,237,744 | |||
(Net of Provisions Rs.
1,544,091,836)
|
||||
Fringe Benefit Tax
|
1,570,000 | |||
(Net of Provisions Rs. 19,320,000)
|
||||
343,043,543 | ||||
Share in Joint
Ventures [Schedule 16 Note 7]
|
5,758,919 | |||
348,802,462 | ||||
As at 31st |
||||
March 2007 |
||||
Rupees | ||||
CURRENT LIABILITIES
|
||||
Due to Small Scale Industrial
Undertakings
|
198,701 | |||
Due to other than Small Scale
Industrial Undertakings
|
2,200,579,174 | |||
Other Liabilities
|
1,472,410 | |||
2,202,250,285 | ||||
Share in Joint
Ventures [Schedule 16 Note 7]
|
94,031,146 | |||
2,296,281,431 | ||||
10
As at 31st |
||||
March 2007 |
||||
Rupees | ||||
PROVISIONS
|
||||
Tax on Proposed Dividend
|
416,378 | |||
Wealth Tax
|
1,938,142 | |||
Leave Encashment
|
31,897,795 | |||
[Schedule 16
Note 1 C(b) (iii)]
|
||||
Gratuity
|
1,253,700 | |||
Contingencies
[Schedule 16 Note 12 ]
|
18,451,667 | |||
53,957,682 | ||||
Share in Joint
Ventures [Schedule 16 Note 7]
|
349,283 | |||
54,306,965 | ||||
11
2006-07 |
||||
Rupees | ||||
Commission and Service
Fees
|
||||
Commission and Service Fees
|
1,619,996,990 | |||
1,619,996,990 | ||||
Share in Joint
Ventures [Schedule 16 Note 7]
|
21,494,421 | |||
1,641,491,411 | ||||
2006-07 |
||||||||
Rupees | Rupees | |||||||
OTHER INCOME
|
||||||||
Dividend:
|
||||||||
[Schedule 16
Note 1 C(d)]
|
||||||||
Non-Trade Investments in Mutual
Funds
|
26,069,869 | |||||||
Interest:
|
||||||||
Staff Loans
|
2,256 | |||||||
Non-trade Investments
|
500,310 | |||||||
Investment Deposit Scheme
|
82,320 | |||||||
Others Gross (Tax
deducted at source Rs. 740,005)
|
||||||||
(Schedule 16
Note 10)
|
19,124,938 | |||||||
19,709,824 | ||||||||
Liabilities no longer required
written back
|
36,270,804 | |||||||
Gain on Sale of Investments in
units of Mutual Funds
|
11,706,179 | |||||||
Profit on Sale of Fixed Assets
(net)
|
539,458 | |||||||
Discounts Earned
|
7,610,581 | |||||||
Sale of Paintings
|
5,762,363 | |||||||
Miscellaneous
|
427,062 | |||||||
108,096,140 | ||||||||
Share in Joint
Ventures [Schedule 16 Note 7]
|
7,524,571 | |||||||
115,620,711 | ||||||||
12
2006-07 |
||||||||
Rupees | Rupees | |||||||
ADMINISTRATIVE AND GENERAL
EXPENSES
|
||||||||
Salaries, Allowances and Bonus
[Schedule 16 Note 1 C(b)]
|
514,367,800 | |||||||
Contribution to Provident,
Gratuity and Other Funds
|
||||||||
[Schedule 16
Note 1 C(b)]
|
30,129,789 | |||||||
Staff Welfare expenses
|
32,638,196 | |||||||
Rent (Schedule 16
Note 8)
|
62,011,770 | |||||||
Repairs and Maintenance
|
||||||||
Building
|
4,051,431 | |||||||
Machinery and Equipment
|
6,178,490 | |||||||
Others
|
12,134,087 | |||||||
22,364,008 | ||||||||
Rates and Taxes
(Schedule 16 Note 12)
|
22,254,956 | |||||||
Electricity and Water
|
20,322,007 | |||||||
Insurance
|
1,044,361 | |||||||
Auditors Remuneration:
|
||||||||
As Auditors
|
2,500,000 | |||||||
Taxation Matters (Tax
Audit)
|
655,000 | |||||||
Other Services
|
10,000 | |||||||
Out-of-Pocket Expenses
|
50,499 | |||||||
3,215,499 | ||||||||
Travelling and Conveyance
|
67,970,213 | |||||||
Communication
|
29,081,155 | |||||||
Printing and Stationery
|
14,061,639 | |||||||
Directors Commission
|
9,966,514 | |||||||
Legal and Professional
|
129,736,773 | |||||||
Client Presentation
|
22,372,236 | |||||||
Studio, Research and Marketing
Services
|
143,859,055 | |||||||
Rural Communication
|
61,194,192 | |||||||
Software Expenses
|
533,202 | |||||||
Provision for Doubtful Debts
|
6,567,068 | |||||||
Exchange Loss (Net)
[Schedule 16 Note 1 C(g)]
|
220,303 | |||||||
Fixed Assets Written-off
|
336,533 | |||||||
Miscellaneous
|
29,826,584 | |||||||
1,224,073,853 | ||||||||
Share in Joint
Ventures [Schedule 16 Note 7]
|
15,648,130 | |||||||
1,239,721,983 | ||||||||
13
(c) | Minority Interest in the net assets of consolidated subsidiaries consist of: |
| the amount of equity attributable to minorities at the date on which investment in a subsidiary is made and | |
| the minorities share of movements in equity since the date the parent subsidiary relationship comes into existence |
14
% Voting power |
||||||||
Country of |
held as at |
|||||||
Name of the Company
|
Relationship | Incorporation | March 31, 2007 | |||||
Karishma Advertising Private
Limited
|
Subsidiary | India | 99.95 | |||||
SSC&B Lintas Private Limited
|
Subsidiary | India | 99.99 | |||||
Initiative Media (India) Private
Limited
|
Subsidiary | India | 99.90 | |||||
Quadrant Communications Limited
|
Subsidiary | India | 51.00 | |||||
Sprint Advertising Private Limited*
|
Subsidiary | India | 99.73 | |||||
Pathfinders and Market Research
Private Limited*
|
Subsidiary | India | 98.93 | |||||
Lin-TV
Advertising Private Limited*
|
Subsidiary | India | 98.93 | |||||
Aaren Initiative Outdoor
Advertising Private Limited
|
Joint Venture | India | 50.00 | |||||
Unitas Creative Television Private
Limited
|
Joint Venture | India | 49.97 |
* | Shareholding is through subsidiaries, Karishma Advertising Private Limited and Initiative Media (India) Private Limited. |
15
(d) |
Investments / Dividend on Investments Long-term investments are stated at cost less provision, if any, for permanent diminution in value. Current investments are stated at lower of cost and fair value. Dividends are accounted for when the right to receive the dividend is established. |
(e) |
Jobs in Progress Jobs in Progress, representing expenses incurred on client jobs, are carried at cost. |
(f) |
Deferred Taxation Deferred tax arising from timing differences between book and tax profits is accounted for under the liability method, at the current / substantially enacted rate of tax, to the extent that the timing differences are expected to crystallise / capable of reversal as deferred tax charge / benefit in the Profit and Loss Account and as deferred tax liability / asset in the Balance Sheet. |
(h) |
Provisions and Contingent Liabilities A provision is recognised when there is a present obligation as a result of a past event that probably requires an outflow of resources and a reliable estimate can be made of the amount of the obligation. A disclosure for a contingent liability is made when there is a possible obligation or a present obligation that may, but probably will not, require an outflow of resources. Where there is a possible obligation or a present obligation but the likelihood of outflow of resources is remote, no provision or disclosure as specified in Accounting Standard 29 Provisions, Contingent Liabilities and Contingent Assets, is made. |
(i) |
Impairment of Assets At each balance sheet date an assessment is made as to whether there is any indication that an asset may be impaired. If any such indication exists, the recoverable amount of the asset is estimated. If such recoverable amount of the asset or recoverable amount of the cash generating unit to which the asset belongs is less than its carrying amount, the carrying amount is reduced to its recoverable amount. The reduction is treated as an impairment loss and is recognised in the Profit and Loss Account. If at the Balance Sheet date there is an indication that a previously assessed impairment loss no longer exists, the recoverable amount is reassessed and the asset is reflected at the recoverable amount. |
2 | Other Debts and Share in Joint Ventures under Sundry Debtors include Unbilled Media Rs. 1,322,383,570 and Unbilled Production Rs. 391,581,652 representing spots / insertions released in media prior to the |
16
17
(a)
|
Control: | |||
Substantial interest in the voting power of the Company | 49% of the paid-up share capital of the Company held by Lowe & Partners Worldwide Inc. (Refer Note 13 below) | |||
(b)
|
Joint Control | Unitas Creative Television Private Limited Aaren Initiative Outdoor Advertising Private Limited | ||
(c)
|
Key Management Personnel: |
P.R. Mehta (Lintas) S.C. Munsiff (Lintas) |
||
(d)
|
Enterprises in the Group with whom transactions have taken place during the year |
Lowe LDB (Private)
Ltd. Srilanka Lowe & Partners Jakarta Initative Media GmbH Lowe Malaysia Initiative Media F.Z.L.L.C, U.A.E Lowe AsiaPacific Lowe Worldwide Ltd. London Lowe & Partners New York Lowe Philippines Lowe Bull Gauteng (Pty) Ltd. PT Citra Lintas Indonesia Lowe China Lowe & Partners Middle East North Africa F.Z.L.L.C. Lowe & Partners (Singapore) Pte Ltd. Lowe & Partners SDN BHD, Malaysia Lowe & Partners STD Tokyo Initiative Sydney Initiative Media London Ltd. Shanghai Lintas Advtg Co Ltd Interpublic Group New York Initiative New York Lowe Limited Vietnam Lowe Brazil Lowe Bangkok Lowe Inc Philippines Lowe LTDA Lowe Paris |
18
Enterprises in the |
||||||||||||
Group with whom |
||||||||||||
transactions have |
||||||||||||
Key Management |
taken place |
|||||||||||
Joint Control | Personnel | during the year | ||||||||||
Particulars
|
2006-2007 | 2006-2007 | 2006-2007 | |||||||||
Rupees | ||||||||||||
Commission and Service Fees
(net)
|
||||||||||||
Aaren Initiative Outdoor
Advertising Private Limited
|
47,691,186 | | | |||||||||
Others
|
| | (20,359,180 | ) | ||||||||
Remuneration
|
||||||||||||
Prem Mehta
|
| 32,448,463 | | |||||||||
Shahrook Munsiff
|
| 12,218,377 | | |||||||||
Miscellaneous
|
||||||||||||
Lowe Bull Gauteng (Pty) Ltd.
|
| | 4,208,622 | |||||||||
PT.Citra Lintas Indonesia
|
| | 1,759,612 | |||||||||
Lowe & Partners SDN BHD,
Malaysia
|
| | 1,107,869 | |||||||||
Others
|
| | 2,742,594 |
Enterprises in the |
||||||||||||
Group with whom |
||||||||||||
transactions have |
||||||||||||
Key Management |
taken place |
|||||||||||
Joint Control | Personnel | during the year | ||||||||||
As at 31st |
As at 31st |
As at 31st |
||||||||||
Particulars
|
March 2007 | March 2007 | March 2007 | |||||||||
Rupees | ||||||||||||
Sundry Debtors
|
||||||||||||
Lowe & Partners
Worldwide Limited
|
| | 2,431,338 | |||||||||
Shanghai Lintas Advtg Co Ltd
|
| | 2,122,315 | |||||||||
Aaren Initiative Outdoor
Advertising Private Limited
|
5,824,508 | | | |||||||||
Others
|
| | 4,034,549 | |||||||||
Loans and Advances
|
||||||||||||
Unitas Creative Television Private
Limited
|
10,200 | | | |||||||||
Sundry Creditors
|
||||||||||||
Aaren Initiative Outdoor
Advertising Private Limited
|
(5,036,580 | ) | | | ||||||||
Prem Mehta
|
| (7,474,886 | ) | | ||||||||
Others
|
| | (1,147,080 | ) |
19
6. | Details of Purchase and Sale of investments during the year ended 31st March 2007 |
Balance as at 31st March 2006 | Purchased during the Year | Sold during the Year | Balance as at 31st March 2007 | |||||||||||||||||||||||||||||
Investments
|
Quantity | Rupees | Quantity | Rupees | Quantity | Rupees | Quantity | Rupees | ||||||||||||||||||||||||
Long Term
|
||||||||||||||||||||||||||||||||
Unquoted Investments in Mutual
Funds:
|
||||||||||||||||||||||||||||||||
DSP Merrill Lyinch Oppurtunities
Fund Dividend Regular of the face value
of Rs. 10 each fully paid up
|
196,873 | 3,400,000 | | | | | 196,873 | 3,400,000 | ||||||||||||||||||||||||
DSPML Floating Rate
Fund Regular Plan Weekly Dividend of the
face value of Rs. 10 each fully paid up
|
740,843 | 7,436,476 | 231,986 | 2,329,503 | 247,895 | 2,489,400 | 724,934 | 7,277,519 | ||||||||||||||||||||||||
DSPML Oppurtunities
Fund Dividend of the face value of Rs. 10 each fully
paid up
|
107,571 | 2,600,000 | 129,857 | 3,071,219 | 70,604 | 1,981,719 | 166,824 | 3,987,468 | ||||||||||||||||||||||||
HDFC Cash Management
Fund Savings Plan Growth Option of the
face value of Rs. 10 each fully paid up
|
7,054,773 | 100,000,000 | 3,396,324 | 50,000,000 | 5,751,592 | 87,000,000 | 4,699,505 | 68,472,329 | ||||||||||||||||||||||||
HDFC Equity Fund
Dividend of the face value of Rs. 10 each fully paid up
|
310,874 | 10,368,782 | 389,303 | 14,947,223 | | | 700,177 | 25,316,006 | ||||||||||||||||||||||||
HDFC Multiple Yield
Fund Growth of the face value of Rs. 10 each fully
paid up
|
723,138 | 8,000,000 | | | 723,138 | 8,808,685 | | | ||||||||||||||||||||||||
HDFC Multiple Yield Fund Plan
2005 Growth of the face value of Rs. 10 each fully
paid up
|
2,100,000 | 21,000,000 | | | 2,100,000 | 23,148,300 | | | ||||||||||||||||||||||||
HDFC Top 200 Fund
Dividend of the face value of Rs. 10 each fully paid up
|
150,410 | 3,300,000 | | | | | 150,410 | 3,300,000 |
20
6. | Details of Purchase and Sale of investments during the year ended 31st March 2007 |
Balance as at 31st March 2006 | Purchased during the Year | Sold during the Year | Balance as at 31st March 2007 | |||||||||||||||||||||||||||||
Investments
|
Quantity | Rupees | Quantity | Rupees | Quantity | Rupees | Quantity | Rupees | ||||||||||||||||||||||||
OEFD HSBC Equity Fund
Dividend of the face value of Rs. 10 each fully paid up
|
165,474 | 3,300,000 | | | | | 165,474 | 3,300,000 | ||||||||||||||||||||||||
Prudential ICICI FMP
Growth Yearly XII Yearly Plus of the face value of
Rs. 10 each, fully paid up
|
1,000,000 | 10,000,000 | | | 1,000,000 | 10,783,000 | | | ||||||||||||||||||||||||
Prudential ICICI Plan 1 Year
Plus Growth (Normal) of the face value of Rs. 10
each fully paid up
|
3,000,000 | 30,000,000 | | | 3,000,000 | 32,038,800 | | | ||||||||||||||||||||||||
Reliance Fixed Tenor
Fund Plan A Growth Plan of the face value of
Rs. 10 each fully paid up
|
1,000,000 | 10,000,000 | | | | | 1,000,000 | 10,000,000 | ||||||||||||||||||||||||
Reliance Floating Rate
Fund Weekly Dividend Plan of the face value of Rs.
10 each fully paid up
|
817,425 | 8,246,048 | 251,680 | 2,538,174 | 267,851 | 2,701,300 | 801,254 | 8,082,197 | ||||||||||||||||||||||||
Reliance Vision Fund
Dividend Plan of the face value of Rs. 10 each fully paid up
|
41,285 | 2,067,327 | 75,075 | 3,291,932 | 40,780 | 2,086,592 | 75,580 | 3,335,789 | ||||||||||||||||||||||||
Standard Chartered Liquidity
Manager Plus Weekly Dividend of the face value of
Rs. 1000 each fully paid up
|
100,043 | 100,088,310 | 111,702 | 111,778,178 | | | 211,745 | 211,866,488 | ||||||||||||||||||||||||
Templeton India Equity Income
Fund Dividend of the face value of Rs. 10 each fully
paid up
|
| | 488,759 | 5,000,000 | | | 488,759 | 5,000,000 |
21
6. | Details of Purchase and Sale of investments during the year ended 31st March 2007 |
Balance as at 31st March 2006 | Purchased during the Year | Sold during the Year | Balance as at 31st March 2007 | |||||||||||||||||||||||||||||
Investments
|
Quantity | Rupees | Quantity | Rupees | Quantity | Rupees | Quantity | Rupees | ||||||||||||||||||||||||
Templeton India Short Term Income
Plan Growth of the face value of Rs. 1000 each fully
paid up
|
23,815 | 30,000,000 | | | | | 23,815 | 30,000,000 | ||||||||||||||||||||||||
SUB TOTAL (A)
|
17,532,524 | 349,806,943 | 5,074,686 | 192,956,229 | 13,201,860 | 171,037,796 | 9,405,350 | 383,337,796 | ||||||||||||||||||||||||
Current
|
||||||||||||||||||||||||||||||||
Unquoted Investments in Mutual
Funds:
|
||||||||||||||||||||||||||||||||
Deutsche Fixed Term
Fund Series 8 Dividend of the face
value of Rs. 10 each fully paid up
|
1,000,000 | 10,000,000 | | | 1,000,000 | 10,000,000 | | | ||||||||||||||||||||||||
HDFC Fixed Maturity Plans 3M June
2006(1) Dividend of the face value of Rs. 10 each
fully paid up
|
| | 3,000,000 | 30,000,000 | 3,000,000 | 30,005,700 | | | ||||||||||||||||||||||||
HDFC Fixed Maturity Plans 3M March
2006(1) Institutional Plan Dividend of
the face value of Rs. 10 each fully paid up
|
3,000,000 | 30,000,000 | | | 3,000,000 | 30,005,187 | | | ||||||||||||||||||||||||
HDFC Fixed Maturity Plans 3M May
2006(1) Dividend of the face value of Rs. 10 each
fully paid up
|
| | 3,000,000 | 30,000,000 | 3,000,000 | 30,005,100 | | | ||||||||||||||||||||||||
HDFC Fixed Maturity Plans 90D
March 07(4) Retail Plan Dividend of the face value of Rs.
10 each fully paid up
|
| | 3,000,000 | 30,000,000 | | | 3,000,000 | 30,000,000 | ||||||||||||||||||||||||
HSBC Cash Fund
Institutional Plus Weekly Dividend of the face value
of Rs. 10 each fully paid up
|
9,994,331 | 100,071,185 | 11,218,661 | 112,350,052 | 21,212,992 | 212,485,715 | | |
22
6. | Details of Purchase and Sale of investments during the year ended 31st March 2007 |
Balance as at 31st March 2006 | Purchased during the Year | Sold during the Year | Balance as at 31st March 2007 | |||||||||||||||||||||||||||||
Investments
|
Quantity | Rupees | Quantity | Rupees | Quantity | Rupees | Quantity | Rupees | ||||||||||||||||||||||||
HSBC Fixed Term
Series 7 Dividend of the face value of Rs. 10
each fully paid up
|
1,000,000 | 10,000,000 | | | 1,000,000 | 10,000,700 | | | ||||||||||||||||||||||||
HSBC Fixed Term
Series VIII Dividend of the face value of Rs.
10 each fully paid up
|
3,000,000 | 30,000,000 | | | 3,000,000 | 30,003,357 | | | ||||||||||||||||||||||||
HSBC Liquid Plus Institutional
Plus Weekly Dividend of the face value of Rs. 10
each fully paid up
|
| | 8,083,808 | 80,972,800 | | | 8,083,808 | 80,972,800 | ||||||||||||||||||||||||
Kotak FMP
Series 23 Dividend of the face value of Rs. 10
each fully paid up
|
1,000,000 | 10,000,000 | | | 1,000,000 | 10,009,236 | | | ||||||||||||||||||||||||
Reliance Fixed Horizon
Fund II Monthly Plan
Series 1 Retail Dividend Plan of the face value
of Rs. 10 each fully paid up
|
| | 5,000,000 | 50,000,000 | 5,000,000 | 50,000,000 | | | ||||||||||||||||||||||||
Reliance Fixed Horizon
Fund I Monthly Plan
Series IV Dividend of the face value of Rs. 10
each fully paid up
|
| | 5,000,000 | 50,000,000 | 5,000,000 | 50,000,000 | | | ||||||||||||||||||||||||
Reliance Fixed Horizon
Fund Dividend option of the face value of Rs. 10
each fully paid up
|
| | 3,000,000 | 30,000,000 | 3,000,000 | 30,000,000 | | | ||||||||||||||||||||||||
Reliance Monthly Interval
Fund Series I Institutional
Dividend Plan of the face value of Rs. 10 each fully paid up
|
| | 5,000,000 | 50,000,000 | | | 5,000,000 | 50,000,000 |
23
6. | Details of Purchase and Sale of investments during the year ended 31st March 2007 |
Balance as at 31st March 2006 | Purchased during the Year | Sold during the Year | Balance as at 31st March 2007 | |||||||||||||||||||||||||||||
Investments
|
Quantity | Rupees | Quantity | Rupees | Quantity | Rupees | Quantity | Rupees | ||||||||||||||||||||||||
Standard Chartered Fixed Maturity
Plan Quarterly Series 5 of the face
value of Rs. 10 each fully paid up
|
| | 2,016,940 | 20,169,400 | | | 2,016,940 | 20,169,400 | ||||||||||||||||||||||||
Standard Chartered Fixed Maturity
Plan SCFMP 3 Dividend of the face value
of Rs. 10 each fully paid up
|
5,500 | 55,000 | | | 5,500 | 55,000 | | | ||||||||||||||||||||||||
Standard Chartered Fixed Maturity
Plan SCFMP 3 Dividend of the face value
of Rs. 10 each fully paid up
|
1,000,000 | 10,000,000 | | | 1,000,000 | 10,000,000 | | | ||||||||||||||||||||||||
Standard Chartered Fixed Maturity
Plan SCFMP 4 Dividend of the face value
of Rs. 10 each fully paid up
|
3,850 | 38,500 | | | 3,850 | 38,500 | | | ||||||||||||||||||||||||
Standard Chartered Fixed Maturity
Plan SCFMP 4 Dividend of the face value
of Rs. 10 each fully paid up
|
1,000,000 | 10,000,000 | | | 1,000,000 | 10,000,000 | | | ||||||||||||||||||||||||
Tata Fixed Horizon
Fund Series 8 Scheme D
IP Periodic Dividend of the face value of Rs. 10
each fully paid up
|
| | 2,000,000 | 20,000,000 | | | 2,000,000 | 20,000,000 | ||||||||||||||||||||||||
SUB TOTAL (B)
|
21,003,681 | 210,164,685 | 50,319,409 | 503,492,252 | 51,222,342 | 512,608,495 | 20,100,748 | 201,142,200 | ||||||||||||||||||||||||
TOTAL (A+B)
|
559,971,628 | 696,448,481 | 683,646,291 | 584,479,996 | ||||||||||||||||||||||||||||
24
7 | Disclosure of Interest in Joint Ventures |
As at |
||||||||||
March 31, |
||||||||||
2007 |
||||||||||
Rupees | ||||||||||
I
|
ASSETS | |||||||||
1 | Fixed Assets | 2,214,961 | ||||||||
2 | Investments | | ||||||||
3 | Deferred Tax Assets Net | 363,111 | ||||||||
4 | Current Assets, Loans and Advances | |||||||||
a) | Jobs in Progress | | ||||||||
b) | Sundry Debtors | 97,940,111 | ||||||||
c) | Cash and Bank Balance | 2,068,614 | ||||||||
d) | Loans, Advances and Other Current Assets | 5,758,919 | ||||||||
II
|
LIABILITIES | |||||||||
1 | Shareholders Funds Reserves and Surplus | 11,384,787 | ||||||||
2 | Current Liabilities and Provisions | |||||||||
a) | Liabilities | 94,031,146 | ||||||||
b) | Provisions | 349,283 |
For the Year |
||||||||||
Ended |
||||||||||
March 31, 2007 |
||||||||||
Rupees | ||||||||||
III
|
INCOME | |||||||||
1 | Commission and Service Fees | 21,494,420 | ||||||||
2 | Other Income | 7,524,571 | ||||||||
IV
|
EXPENDITURE | |||||||||
1 | Administrative and General Expenses | 15,648,130 | ||||||||
2 | Depreciation | 882,055 | ||||||||
Profit before Taxation | 12,488,806 | |||||||||
Provision for taxation (including deferred taxation) | 4,660,733 | |||||||||
Profit after Taxation | 7,828,073 | |||||||||
V
|
OTHER MATTERS | |||||||||
Contingent Liabilities | |
8 | Disclosure as required by Accounting Standard 19 on Leases, issued by the Institute of Chartered Accountants of India is given below: |
25
9 | Bank guarantees (secured against Margin Money Deposits aggregating Rs. 4,000,000) outstanding at year end aggregated Rs. 13,100,000. |
10 | Other Interest under Schedule 14 comprises interest on income tax refunds Rs. 15,766,308 and bank interest Rs. 3,358,630. |
11 | Earnings Per Share | 2006-2007 | ||||||||||
Profit after Taxation and Minority Interest for the year (Rs.)(A) | 326,682,896 | |||||||||||
Number of Equity Shares(B) | 48,000 | |||||||||||
Earnings per share (Rs.) Basic and Diluted (A/B) | 6,805.89 | |||||||||||
Nominal value of an equity share (Rs.) | 100 |
12 | Provision for Contingencies with respect to indirect taxes made in accordance with the Company policy stated in Note 1(C)(h) above. |
Rupees | ||||
Opening Balance
|
| |||
Add: Additional provision made
|
18,451,667 | |||
Amount Utilised
|
| |||
Provision Reversed
|
| |||
Closing Balance
|
18,451,667 | |||
13 | The Board of Directors at their meeting held on 4th June 2007 approved the buy back of 3,730 shares of Rs.100 each which was subsequently ratified by the members at the Extraordinary General Meeting on 6th June 2007. The Company bought back 3,730 equity shares of Rs. 100 each from A shareholders in proportion of their shareholding and the buy back procedures were completed as per the terms of the letter of offer dated 4th June 2007. Accordingly, with effect from 29th June 2007, the paid up capital is Rs. 4,427,000 (44,270 equity shares of Rs. 100 each). |
26
Historical |
Unaudited |
|||||||||||||||
IPG | Lintas | Adjustments | Pro Forma IPG | |||||||||||||
Revenue
|
$ | 3,011.8 | $ | 18.4 | $ | (0.4 | ) | $ | 3,029.8 | |||||||
Total operating expenses
|
2,990.4 | 13.6 | 0.4 | 3,004.4 | ||||||||||||
Operating income
|
21.4 | 4.8 | (0.8 | ) | 25.4 | |||||||||||
Total (expenses) and other income
|
(48.8 | ) | 1.5 | (0.1 | ) | (47.4 | ) | |||||||||
(Loss) income before income taxes
|
(27.4 | ) | 6.3 | (0.9 | ) | (22.0 | ) | |||||||||
(Benefit of) provision for income
taxes
|
(37.1 | ) | 3.3 | (0.1 | ) | (33.9 | ) | |||||||||
Income of consolidated companies
|
9.7 | 3.0 | (0.8 | ) | 11.9 | |||||||||||
Income applicable to minority
interests, net of tax
|
(2.0 | ) | (0.1 | ) | 0.0 | (2.1 | ) | |||||||||
Equity in net income of
unconsolidated affiliates, net of tax
|
3.4 | | (1.9 | ) | 1.5 | |||||||||||
Net income
|
11.1 | 2.9 | (2.7 | ) | 11.3 | |||||||||||
Dividends on preferred stock
|
13.8 | | | 13.8 | ||||||||||||
Net (loss) income applicable to
common stockholders
|
$ | (2.7 | ) | $ | 2.9 | $ | (2.7 | ) | $ | (2.5 | ) | |||||
Loss per share of common stock:
|
||||||||||||||||
Basic and diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||||||||||
Weighted-average number of common
shares outstanding:
|
||||||||||||||||
Basic and diluted
|
456.7 | 456.7 |
1
Historical |
Unaudited |
|||||||||||||||
IPG | Lintas | Adjustments | Pro Forma IPG | |||||||||||||
Revenue
|
$ | 6,190.8 | $ | 37.1 | $ | (0.5 | ) | $ | 6,227.4 | |||||||
Total operating expenses
|
6,084.8 | 29.0 | 0.9 | 6,114.7 | ||||||||||||
Operating income
|
106.0 | 8.1 | (1.4 | ) | 112.7 | |||||||||||
Total (expenses) and other income
|
(111.0 | ) | 2.6 | (0.2 | ) | (108.6 | ) | |||||||||
(Loss) income from continuing
operations before
income taxes |
(5.0 | ) | 10.7 | (1.6 | ) | 4.1 | ||||||||||
Provision for income taxes
|
18.7 | 3.3 | (0.2 | ) | 21.8 | |||||||||||
(Loss) income from continuing
operations of consolidated companies
|
(23.7 | ) | 7.4 | (1.4 | ) | (17.7 | ) | |||||||||
Income applicable to minority
interests, net of tax
|
(20.0 | ) | (0.1 | ) | (0.0 | ) | (20.1 | ) | ||||||||
Equity in net income of
unconsolidated affiliates,
net of tax |
7.0 | | (2.7 | ) | 4.3 | |||||||||||
(Loss) income from continuing
operations
|
(36.7 | ) | 7.3 | (4.1 | ) | (33.5 | ) | |||||||||
Dividends on preferred stock
|
47.6 | | | 47.6 | ||||||||||||
(Loss) income from continuing
operations applicable to common stockholders
|
$ | (84.3 | ) | $ | 7.3 | $ | (4.1 | ) | $ | (81.1 | ) | |||||
Loss per share of common stock
from continuing operations basic and diluted:
|
$ | (0.20 | ) | $ | (0.19 | ) | ||||||||||
Weighted-average number of common
shares outstanding:
|
||||||||||||||||
Basic and diluted
|
428.1 | 428.1 |
2
3