Re: | The Interpublic Group of Companies, Inc. Form 10-K for the fiscal year ended December 31, 2006 Filed February 28, 2007 File No. 1-06686 |
Copies to: | Mr. Terry French Mr. Paul Monsour |
(in millions) | ATTACHMENT A (1 of 3) |
Year ended December 31, 2006 | Year ended December 31, 2005 | Year ended December 31, 2004 | Year ended December 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Correcting/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Correcting | Originating | Originating | Originating | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As | Error | As | Error | As | Error | As | Error | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reported | (Notes 1 and 2) | If Adjusted | % | Reported | (Note 2) | If Adjusted | % | Reported | (Note 2) | If Adjusted | % | Reported | (Notes 2 & 3) | If Adjusted | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
$ | 6,190.8 | $ | (6.1 | ) | $ | 6,184.7 | (0.1 | )% | $ | 6,274.3 | $ | 21.2 | $ | 6,295.5 | 0.3 | % | $ | 6,387.0 | $ | 5.8 | $ | 6,392.8 | 0.1 | % | $ | 6,161.7 | (6.1 | ) | $ | 6,155.6 | (0.1 | )% | |||||||||||||||||||||||||||||||
Salaries and
related expenses |
3,944.1 | (5.6 | ) | 3,949.7 | (0.1 | )% | 3,999.1 | 4.8 | 3,994.3 | 0.1 | % | 3,733.0 | 1.2 | 3,731.8 | 0.0 | % | 3,501.4 | 0.1 | 3,501.3 | 0.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Office and general
expenses |
2,079.0 | 6.5 | 2,072.5 | 0.3 | % | 2,288.1 | 2.1 | 2,286.0 | 0.1 | % | 2,250.4 | (1.5 | ) | 2,251.9 | (0.1 | )% | 2,225.3 | (0.6 | ) | 2,225.9 | 0.0 | % | ||||||||||||||||||||||||||||||||||||||||||
Operating income
(loss) as reported |
106.0 | (5.4 | ) | 100.6 | (5.1 | )% | (104.2 | ) | 23.0 | (81.2 | ) | 22.1 | % | (94.4 | ) | 6.4 | (88.0 | ) | 6.8 | % | (31.9 | ) | (6.9 | ) | (38.8 | ) | (21.6 | )% | ||||||||||||||||||||||||||||||||||||
Operating margin %
as reported |
1.7 | % | 1.6 | % | -1.7 | % | -1.3 | % | -1.5 | % | -1.4 | % | -0.5 | % | -0.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Operating margin %
pro forma
(Note 6) |
2.7 | % | 2.6 | % | -0.2 | % | 0.2 | % | 6.3 | % | 6.4 | % | 7.1 | % | 7.0 | % |
(in millions) | ATTACHMENT A (2 of 3) |
Year ended December 31, 2002 | Year ended December 31, 2001 | Year ended December 31, 2000 | Year ended December 31, 1999 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Originating | Originating | Originating | As | Originating | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As | Error | As | Error | As | Error | Reported | Error | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reported | (Notes 2 & 3) | If Adjusted | % | Reported | (Notes 2 and 3) | If Adjusted | % | Reported | (Notes 2, 3 and 4) | If Adjusted | % | (Note 5) | (Notes 2 and 3) | If Adjusted | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
$ | 6,059.1 | (2.8 | ) | $ | 6,056.3 | 0.0 | % | $ | 6,598.5 | $ | (3.7 | ) | $ | 6,594.8 | (0.1 | )% | $ | 6,872.2 | $ | (9.6 | ) | $ | 6,862.6 | (0.1 | )% | $ | 5,960.0 | $ | | $ | 5,960.0 | 0.0 | % | ||||||||||||||||||||||||||||||
Salaries and
related expenses |
3,397.1 | (0.1 | ) | 3,397.2 | 0.0 | % | 3,634.9 | (2.6 | ) | 3,637.5 | (0.1 | )% | 3,830.8 | (13.8 | ) | 3,844.6 | (0.4 | )% | 3,447.5 | (11.0 | ) | 3,458.5 | (0.3 | )% | ||||||||||||||||||||||||||||||||||||||||
Office and general
expenses |
2,248.3 | (1.5 | ) | 2,249.8 | (0.1 | )% | 2,397.9 | (1.0 | ) | 2,398.9 | 0.0 | % | 2,173.0 | (4.2 | ) | 2,177.2 | (0.2 | )% | 1,640.9 | 0.0 | 1,640.9 | 0.0 | ||||||||||||||||||||||||||||||||||||||||||
Operating income
(loss) as reported |
275.8 | (4.4 | ) | 271.4 | (1.6 | )% | (364.5 | ) | (6.8 | ) | (371.3 | ) | (1.9 | )% | 710.1 | (23.5 | ) | 686.6 | (3.3 | )% | 608.6 | (11.0 | ) | 597.6 | (1.8 | )% | ||||||||||||||||||||||||||||||||||||||
Operating margin %
as reported |
4.6 | % | 4.5 | % | -5.5 | % | -5.6 | % | 10.3 | % | 10.0 | % | 10.2 | % | 10.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Operating margin %
pro forma
(Note 6) |
6.8 | % | 6.8 | % | 8.6 | % | 8.5 | % | 12.6 | % | 12.3 | % | 14.6 | % | 14.4 | % |
(in millions) | ATTACHMENT A (3 of 3) |
Year ended December 31, 1998 | Year ended December 31, 1997 | Year ended December 31, 1996 | ||||||||||||||||||||||||||||||||||||||||||||||
Originating | Originating | Originating | ||||||||||||||||||||||||||||||||||||||||||||||
As Reported | Error | As Reported | Error | As Reported | Error | |||||||||||||||||||||||||||||||||||||||||||
(Note 5) | (Notes 2 and 3) | If Adjusted | % | (Note 5) | (Notes 2 and 3) | If Adjusted | % | (Note 5) | (Notes 2 and 3) | If Adjusted | % | |||||||||||||||||||||||||||||||||||||
Revenue |
$ | 5,492.9 | $ | | $ | 5,492.9 | 0.0 | $ | 4,850.7 | $ | | $ | 4,850.7 | 0.0 | % | $ | 3,053.9 | $ | | $ | 3,053.9 | 0.0 | % | |||||||||||||||||||||||||
Salaries and
related expenses |
3,158.9 | (8.4 | ) | 3,167.3 | (0.3 | )% | 2,800.5 | (4.2 | ) | 2,804.7 | (0.1 | )% | 1,619.6 | (1.1 | ) | 1,620.7 | (0.1 | )% | ||||||||||||||||||||||||||||||
Office and general
expenses |
1,592.0 | 0.0 | 1,592.0 | 0.0 | % | 1,583.4 | 0.0 | 1,583.4 | 0.0 | 938.7 | 0 | 938.7 | 0.0 | |||||||||||||||||||||||||||||||||||
Operating income
(loss) as reported |
654.7 | (8.4 | ) | 646.3 | (1.3 | )% | 320.9 | (4.2 | ) | 316.7 | (1.3 | )% | 358.9 | (1.1 | ) | 357.8 | (0.3 | )% | ||||||||||||||||||||||||||||||
Operating margin %
as reported |
11.9 | % | 11.8 | % | 6.6 | % | 6.5 | % | 11.8 | % | 11.7 | % | ||||||||||||||||||||||||||||||||||||
Operating margin %
pro forma
(Note 6) |
13.5 | % | 13.4 | % | 9.6 | % | 9.5 | % | 16.2 | % | 16.2 | % |